2822 Pine Tree Dr, Miami Beach, FL 33140

MultiFamily · Active

$3,200,000

2822 Pine Tree Dr, Miami Beach, FL 33140 — MLS photo

Miami Foreclosures & Bank-Owned Properties

2822 Pine Tree Dr, Miami Beach, FL 33140

Bedrooms
—
Bathrooms
0
Interior
— sq ft
Price / sq ft
—
Built
1935
Lot
8,580 sq ft

The residence

Noble Pine Tree Apartments is a fully renovated 12-unit boutique multifamily on prestigious Pine Tree Drive, offering modern finishes, Art Deco charm, and strong in-place income in one of Miami Beach’s most desirable neighborhoods. With a proven rent roll ($291,000 gross with an NOI of about $215,350), upgraded units featuring premium kitchens, sleek baths, and in-unit laundry in most residences, the property delivers turnkey stability with rental upside. Lush outdoor spaces—hammocks, shaded seating, and café-style areas—create a tropical retreat just a 5-minute walk to the beach. Steps from the new $42.8M Bayshore Park with 19 acres of green space, tennis courts, dog park, and enhanced security, the location ensures long-term appreciation and high tenant demand. Offered at $3.8M with a ~5.8% cap rate, the asset provides rare value in a high-barrier-to-entry market and is ideal for investors seeking both steady yield and premium Miami Beach positioning.

Property location

Get Directions

2822 Pine Tree Dr, Miami Beach, FL 33140

Loading property location…

Facts & features

Interior

Bathrooms
0
Flooring
Laminate

Exterior & Structure

Property type
MultiFamily
Year built
1935
Lot size
8,580 sq ft
Roof
Shingle
Construction
CBSConcrete Block Structure, Block

Parking

Covered spaces
0
Parking features
Assigned

HOA, Community & Financials

Annual tax
$43,437
County
Miami-Dade
Days on market
289
MLS listing ID
A11930621
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$4,816

Cap rate
3.9%
Net yield
3.9%
Cash-on-cash return
-6.5%
Gross yield
6.6%
Mortgage payment
$15,170/mo
Down payment
$800,000
Loan amount
$2,400,000
Annual NOI
$124,243

Estimates only — includes 5 % maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.

Get More Info About This Property

2822 Pine Tree Dr, Miami Beach, FL 33140